13803 Riverside Townhouses Road #03, Manchester Center, VT, 05255 | $116/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
895 sft

225 Bromley Lane, Granville, NY, 12832

3 Bed
2 Bath
2240 sft

429 Coy Hill Road, Middletown Springs, VT, 05757

3 Bed
2 Bath
1976 sft

1817 Scottsville Road, Danby, VT, 05739

2 Bed
1 Bath
1044 sft

531 Sullivan Way, Cambridge, NY, 12816

Nearby investment properties with comparable prices

3 Bed
2 Bath
1707 sft

667 Ash Grove Road, Cambridge, NY, 12816

9 Bed
3 Bath
3176 sft

26-30 Sage Street, North Bennington, VT, 05257

6 Bed
- Bath
3600 sft

377 Main Street, South Londonderry, VT, 05155

3 Bed
2 Bath
1789 sft

15 County Route 29, Granville, NY, 12832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester Center at 13803 Riverside Townhouses Road #03, Manchester Center, VT, 05255 listed at $325,000 pairs $2,278/mo rent with a $1,591/mo payment to leave $116/mo cash flow. Total monthly income runs $2,278/mo, and annual cash flow reaches $1,386/yr on $107,738 cash to close. Return on cash invested measures 21.2% in year one, and rental yield registers 8.41% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 110.37% and total cumulative return in cash totals $118,909. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,278/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1988

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05255, Manchester Center, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,515 (100%)
Owner Occupied HU	1,302 (51.8%)
Renter Occupied HU	467 (18.6%)
Vacant Housing Units	746 (29.7%)
Median Home Value	$482,653
Average Home Value	$667,944