








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,794/mo, and a $1,346/mo payment. Purchase price stands at $274,905, and rental yield measures 7.83% with $1,794/mo rent. Return on cash invested shows 17.78% in year one, and 5% annual appreciation builds toward $75,951 over five years. Five-year ROI reaches 92.68% and total cumulative return in cash records $84,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,794/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Manufactured
Built in 2020
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carilu Castelan • Carilu Texas Realty, LLC
Mls Name: Central Texas MLS
Mls ID: #586624