13800 Crossing Way EEdmondOK73013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at 13800 Crossing Way E, Edmond, OK, 73013 generates $1,600/mo in rent and, after a $855/mo payment, leaves $331/mo in cash flow. Total monthly income is $1,600/mo, and annual cash flow is $3,977/yr on $57,883 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 11% on a $174,610 entry. Equity gained on principal adds $1,127/yr, while 5% annual appreciation builds toward $48,242 over five years. Five-year ROI reaches 141.15% and total cumulative return in cash sums $81,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,600/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
2,500 sqft lot
$N/A/sqft
$1,740 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,424 (100%) |
| Owner Occupied HU | 15,923 (68.0%) |
| Renter Occupied HU | 6,149 (26.3%) |
| Vacant Housing Units | 1,352 ( 5.8%) |
| Median Home Value | $331,214 |
| Average Home Value | $401,623 |
Housing Distribution
Address Breakdown
Residential
23,843
Single Family
22,009
Multi-Family
1,834
Businesses
2,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cori Davis • Metro First Realty
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1198256
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-19 06:03:12 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#88)