Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1380 Bryant St NE APT 202, Washington, DC, 20018 generates $1,412/mo in rent and, after a $905/mo payment, leaves $330/mo in cash flow. Total monthly income is $1,412/mo, and annual cash flow is $3,957/yr on $61,328 invested. Return on cash invested sits at 26.36% in year one, and rental yield is 9.16% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 137.01% and total cumulative return in cash sums $84,027. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,412/mo property income rather than buyer’s personal income.
Condo
Built in 1941
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherina Garner • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #DCDC2210314
