1380 Bluff DrOsage BeachMO65065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osage Beach at 1380 Bluff Dr, Osage Beach, MO, 65065 earns $82/mo cash flow from $2,884/mo rent with a $2,202/mo payment. Total monthly income totals $2,884/mo, and annual cash flow totals $986/yr on $149,142 capital. ROI tracks 20.57% on current figures, and rental yield reads 7.69% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 106.46% and total cumulative return in cash sums $158,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,884/mo property income instead of your personal income.
Single Family
Built in 2002
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65065, Osage Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,085 (100%) |
| Owner Occupied HU | 2,252 (27.9%) |
| Renter Occupied HU | 1,007 (12.5%) |
| Vacant Housing Units | 4,826 (59.7%) |
| Median Home Value | $370,844 |
| Average Home Value | $425,230 |
Housing Distribution
Address Breakdown
Residential
3,931
Single Family
3,906
Multi-Family
25
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MATTHEW JAMES SCHRIMPF • BHHS Lake Ozark Realty
Mls Name: LOBR
Mls ID: #3578324