138 Willie Anderson RdNichollsGA31554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nicholls at 138 Willie Anderson Rd, Nicholls, GA, 31554 uses $89,174 cash to close to unlock $1,949/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,317/mo payment keeps the spread at $162/mo. Purchase price stands at $269,000, and rental yield measures 8.03% with $1,800/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 114.46% and total cumulative return in cash records $102,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31554, Nicholls, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,326 (100%) |
| Owner Occupied HU | 1,490 (64.1%) |
| Renter Occupied HU | 472 (20.3%) |
| Vacant Housing Units | 364 (15.6%) |
| Median Home Value | $99,032 |
| Average Home Value | $132,465 |
Housing Distribution
Address Breakdown
Residential
2,173
Single Family
2,173
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices