138 Watson DrWarrendalePA15086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrendale at 138 Watson Dr, Warrendale, PA, 15086 listed at $339,500 pairs $3,115/mo rent with a $1,662/mo payment to leave $714/mo cash flow. Total monthly income runs $3,115/mo, and annual cash flow reaches $8,570/yr on $112,544 cash to close. Return on cash invested measures 27.52% in year one, and rental yield registers 11.01% at a $339,500 basis. Equity gained on principal adds $2,191/yr, and annual property appreciation at 5% supports $93,798 by year five. Five-year ROI tracks 144.88% and total cumulative return in cash totals $163,049. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,115/mo property income relative to a $1,662/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2016
670.82 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15086, Warrendale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 344 (100%) |
| Owner Occupied HU | 205 (59.6%) |
| Renter Occupied HU | 89 (25.9%) |
| Vacant Housing Units | 50 (14.5%) |
| Median Home Value | $543,155 |
| Average Home Value | $602,744 |
Housing Distribution
Address Breakdown
Residential
360
Single Family
221
Multi-Family
139
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Natale • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1680179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.