138 Walnut St, Douglas, MA, 01516 | 7.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

138 Walnut St, Douglas, MA, 01516 | 7.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1789 sft

52 Crooked Trail, Woodstock, CT, 06281

4 Bed
3 Bath
2548 sft

409 Pomfret Road, Brooklyn, CT, 06234

3 Bed
2 Bath
1506 sft

417 Dugg Hill Road, Woodstock, CT, 06281

3 Bed
4 Bath
2004 sft

74 Juniper Way, Brooklyn, CT, 06234

Nearby investment properties with comparable prices

4 Bed
3 Bath
3301 sft

98 Barrett Hill Road, Brooklyn, CT, 06234

3 Bed
2 Bath
1922 sft

115 Crooked Trail Extension, Woodstock, CT, 06281

4 Bed
3 Bath
2932 sft

231 Paine Road, Pomfret Center, CT, 06259

3 Bed
3 Bath
2176 sft

128 Spaulding Rd, Brooklyn, CT, 06234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Douglas at 138 Walnut St, Douglas, MA, 01516 priced at $659,900 pairs $3,996/mo rent with after a $3,230/mo payment. Total monthly income equals $3,996/mo. Return on cash invested is 19.16% in year one, and rental yield stands at 7.27% on a $659,900 basis. Equity gained on principal adds $4,258/yr, and 5% annual appreciation accumulates to $182,318 by year five. Five-year ROI measures 98.93% and total cumulative return in cash reaches $214,790. For financing, Ziffy Mortgage’s DSCR program evaluates $3,996/mo property income against a $3,230/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2003

2.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover an exceptional single-family residence awaiting, this inviting home provides a canvas for a life well-lived. The heart of this home resides in its expansive 2120 square feet of living area, thoughtfully designed to accommodate both relaxation and entertainment. Imagine the possibilities within these walls, where each room offers a unique opportunity to create lasting memories. Nestled on 2.32 acres the property presents an amazing opportunity to embrace the outdoors, offering ample space for gardening, recreation, or simply savoring the tranquility of nature. The two full bathrooms and one half bathroom provide comfort and convenience for residents and guests alike. The attached two-car garage provides shelter for vehicles and additional storage. With three bedrooms, there is plentiful space for rest and rejuvenation. There is an additional room downstairs that can be used as an office or fourth bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,767 (100%)
Owner Occupied HU	3,026 (80.3%)
Renter Occupied HU	565 (15.0%)
Vacant Housing Units	176 ( 4.7%)
Median Home Value	$523,878
Average Home Value	$588,803