138 Pine Ridge CircleLyndonvilleVT05851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lyndonville at 138 Pine Ridge Circle, Lyndonville, VT, 05851 with 5% annual appreciation on a $269,000 basis while $1,910/mo rent supports operations. Total monthly income totals $1,910/mo and a $1,317/mo payment preserves $120/mo for cash returns. Annual cash flow comes to $1,440/yr on $89,174 deployed, and return on cash invested reaches 21.52% in year one. Equity gained on principal adds $1,736/yr, and five-year appreciation sums $74,320 alongside rental yield of 8.52%. Five-year ROI measures 112.11% and total cumulative return in cash totals $99,971.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,910/mo property income versus a $1,317/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1981
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05851, Lyndonville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,864 (100%) |
| Owner Occupied HU | 1,824 (63.7%) |
| Renter Occupied HU | 700 (24.4%) |
| Vacant Housing Units | 340 (11.9%) |
| Median Home Value | $242,164 |
| Average Home Value | $282,804 |
Housing Distribution
Address Breakdown
Residential
1,804
Single Family
1,751
Multi-Family
53
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Bigelow • Parkway Realty
Mls Name: PrimeMLS
Mls ID: #5071194