138 Majestic OaksDe BerryTX75639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in De Berry at 138 Majestic Oaks, De Berry, TX, 75639 uses $180,950 cash to close to unlock $7,090/yr annual cash flow and $591/mo monthly cash flow. Total monthly income runs $4,502/mo, and a $2,692/mo payment keeps the spread at $591/mo. Purchase price stands at $550,000, and rental yield measures 9.82% with $4,502/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 125.85% and total cumulative return in cash records $227,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,502/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75639, De Berry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,440 (100%) |
| Owner Occupied HU | 1,004 (69.7%) |
| Renter Occupied HU | 156 (10.8%) |
| Vacant Housing Units | 280 (19.4%) |
| Median Home Value | $156,886 |
| Average Home Value | $195,129 |
Housing Distribution
Address Breakdown
Residential
1,104
Single Family
1,104
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
