138 Harry Bryant RdWilliamstownNY13493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamstown at 138 Harry Bryant Rd, Williamstown, NY, 13493 earns $1,241/mo cash flow from $2,306/mo rent with a $781/mo payment. Total monthly income totals $2,306/mo, and annual cash flow totals $14,887/yr on $52,874 capital. ROI tracks 48.06% on current figures, and rental yield reads 17.35% at a $159,500 purchase. Equity gained on principal adds $1,029/yr, and 5% annual appreciation supports $44,067 over five years. Five-year ROI reaches 254.51% and total cumulative return in cash sums $134,569. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,306/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13493, Williamstown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,068 (100%) |
| Owner Occupied HU | 671 (62.8%) |
| Renter Occupied HU | 146 (13.7%) |
| Vacant Housing Units | 251 (23.5%) |
| Median Home Value | $160,491 |
| Average Home Value | $206,446 |
Housing Distribution
Address Breakdown
Residential
724
Single Family
724
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Canelli • REAL BROKER LLC
Mls Name: NY State MLS
Mls ID: #11320586