138 Harbor Dr, Gun Barrel City, TX, 75156 | 6.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2650 sft

151 Autumn Wood Trl, Gun Barrel City, TX, 75156

3 Bed
2 Bath
2460 sft

4109 Fm 3227, Canton, TX, 75103

3 Bed
2 Bath
2098 sft

Jasmine Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

4 Bed
4 Bath
3891 sft

6296 Fm 1256, Mabank, TX, 75147

Nearby investment properties with comparable prices

4 Bed
4 Bath
2498 sft

4650 County Road 3922, Athens, TX, 75752

5 Bed
3 Bath
2068 sft

10166 Fm 3094, Scurry, TX, 75158

3 Bed
2 Bath
2122 sft

10840 Fm 1895, Kemp, TX, 75143

$ 620,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

111 Longhorn Dr, Alma, TX, 75119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gun Barrel City at 138 Harbor Dr, Gun Barrel City, TX, 75156 offers a 6.13% rental yield on a $729,000 purchase with $3,726/mo rent. 77% in year one. Equity gained on principal adds $4,704/yr while 5% annual appreciation supports $201,409 over five years. Portfolio math shows five-year ROI at 65.73% and total cumulative return in cash at $157,656. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,726/mo property income against a $3,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1979

0.26 Acres lot

$N/A/sqft

No HOA