Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 138 Gable, Kyle, TX, 78640 generates $3,415/mo in rent, after a $3,215/mo payment. Total monthly income is $3,415/mo. Return on cash invested sits at 12.81% in year one, and rental yield is 6.24% on a $656,800 entry. Equity gained on principal adds $4,238/yr, while 5% annual appreciation builds toward $181,462 over five years. Five-year ROI reaches 66.07% and total cumulative return in cash sums $142,765. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,415/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
0.61 Acres lot
$N/A/sqft
$50 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $656,800 |
| 2025-09-01 | Listing removed | $656,800 |
| 2025-06-17 | Price change | $656,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $5338.76 | 2.22% | $532,773 | 10.00% |
| 2023-09-01 | $5223.01 | -28.80% | $484,339 | 10.00% |
| 2022-09-01 | $7335.34 | 0.43% | $440,308 | 10.00% |
Listed by: Misty Niemeyer • Niemeyer & Associates, REALTORS
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1897146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
