Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 138 E Lachapelle, San Antonio, TX, 78204 priced at $475,000 converts $3,472/mo rent into $94/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,472/mo, and annual cash flow totals $1,129/yr on $157,463 invested. Return on cash invested prints 20.63% in year one, and rental yield reads 8.77% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 107.92% and total cumulative return in cash sums $169,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,472/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Townhouse
Built in 2020
1,611 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sarah Garcia • 1st Choice Realty Group
Mls Name: LERA MLS
Mls ID: #1912588
