138 Drexel Ct, Martinsburg, WV, 25404 | $853/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
3 Bath
2612 sft

11 Quince Tree Dr, Martinsburg, WV, 25403

3 Bed
3 Bath
1390 sft

151 Peter Rabbit Dr, Ranson, WV, 25438

3 Bed
3 Bath
1882 sft

251 Magellan Dr, Martinsburg, WV, 25404

4 Bed
4 Bath
1915 sft

13 Olga Dr, Martinsburg, WV, 25403

Nearby investment properties with comparable prices

3 Bed
2 Bath
2017 sft

224 S Raleigh St, Martinsburg, WV, 25401

3 Bed
2 Bath
1916 sft

222 S Raleigh St, Martinsburg, WV, 25401

3 Bed
3 Bath
2096 sft

196 Dunrobin Dr, Martinsburg, WV, 25405

3 Bed
1 Bath
1440 sft

11953 Mercersburg Rd, Greencastle, PA, 17225

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 138 Drexel Ct, Martinsburg, WV, 25404 with 5% annual appreciation on a $280,000 basis while $2,473/mo rent supports operations. Total monthly income totals $2,473/mo and a $1,370/mo payment preserves $853/mo for cash returns. Annual cash flow comes to $10,240/yr on $92,820 deployed, and return on cash invested reaches 30.94% in year one. Equity gained on principal adds $1,807/yr, and five-year appreciation sums $77,359 alongside rental yield of 10.6%. Five-year ROI measures 161.51% and total cumulative return in cash totals $149,913.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,473/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2017

N/A lot

$N/A/sqft

No HOA