Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fitzgerald at 138 Azalea Ln, Fitzgerald, GA, 31750 priced at $259,000 converts $2,327/mo rent into $664/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,327/mo, and annual cash flow totals $7,966/yr on $85,859 invested. Return on cash invested prints 29.19% in year one, and rental yield reads 10.78% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 152.89% and total cumulative return in cash sums $131,272. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,327/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31750, Fitzgerald, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,566 (100%) |
| Owner Occupied HU | 4,661 (54.4%) |
| Renter Occupied HU | 2,862 (33.4%) |
| Vacant Housing Units | 1,043 (12.2%) |
| Median Home Value | $150,969 |
| Average Home Value | $179,994 |
Residential
7,551
Single Family
7,320
Multi-Family
231
Businesses
675
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $259,000 |
| 2025-07-07 | Listing removed | N/A |
| 2025-04-02 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $3188.72 | 4.65% | $73,820 | 3.36% |
| 2023-08-29 | $3047.10 | 7.87% | $71,421 | 13.96% |
| 2022-08-29 | $2824.85 | 3.76% | $62,674 | 6.72% |
Listed by: Christi Paulk • Keller Williams Georgia Communities
Mls Name: Tift Area BOR
Mls ID: #138771
Disclaimer: Copyright Tift Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
