13780 Moss Lake DrLac Du FlambeauWI54538
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 13780 Moss Lake Dr, Lac Du Flambeau, WI, 54538 in Lac Du Flambeau at $420,000. Rental yield 6.86%. The 6.86% yield and 1.27 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $116,038 by year five, and $3,868/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $133,237.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.2% |
| Monthly Cash Flow | $(419) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,400 |
| Total Monthly Debt Service | $2,652 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
3.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54538, Lac Du Flambeau, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 859 (31.4%) |
| Renter Occupied HU | 334 (12.2%) |
| Vacant Housing Units | 1,543 (56.4%) |
| Median Home Value | $415,299 |
| Average Home Value | $480,308 |
Housing Distribution
Address Breakdown
Residential
908
Single Family
867
Multi-Family
41
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
3.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54538, Lac Du Flambeau, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,736 (100%) |
| Owner Occupied HU | 859 (31.4%) |
| Renter Occupied HU | 334 (12.2%) |
| Vacant Housing Units | 1,543 (56.4%) |
| Median Home Value | $415,299 |
| Average Home Value | $480,308 |
Housing Distribution
Address Breakdown
Residential
908
Single Family
867
Multi-Family
41
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DIANA GIARDINA • CENTURY 21 PIERCE REALTY - MERCER
Mls Name: GNMLS
Mls Provider:
Mls ID: #211739
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.