13777 Frank Lary RdNorthportAL35475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northport at 13777 Frank Lary Rd, Northport, AL, 35475 generates $3,656/mo in rent and, after a $2,775/mo payment, leaves $456/mo in cash flow. Total monthly income is $3,656/mo, and annual cash flow is $5,469/yr on $186,543 invested. Return on cash invested sits at 22.99% in year one, and rental yield is 7.74% on a $567,000 entry. Equity gained on principal adds $3,659/yr, while 5% annual appreciation builds toward $156,652 over five years. Five-year ROI reaches 118.61% and total cumulative return in cash sums $221,263. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,656/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
1.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35475, Northport, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,630 (100%) |
| Owner Occupied HU | 7,087 (82.1%) |
| Renter Occupied HU | 773 ( 9.0%) |
| Vacant Housing Units | 770 ( 8.9%) |
| Median Home Value | $344,397 |
| Average Home Value | $388,751 |
Housing Distribution
Address Breakdown
Residential
7,347
Single Family
7,322
Multi-Family
25
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Harwood • Harwood Real Estate LLC
Mls Name: WAMLS
Mls Provider:
Mls ID: #169863
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.