13768 N Rim TrlMaranaAZ85658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marana at 13768 N Rim Trl, Marana, AZ, 85658 earns $413/mo cash flow from $5,093/mo rent with a $3,573/mo payment. Total monthly income totals $5,093/mo, and annual cash flow totals $4,961/yr on $240,170 capital. ROI tracks 22.13% on current figures, and rental yield reads 8.37% at a $730,000 purchase. Equity gained on principal adds $4,711/yr, and 5% annual appreciation supports $201,686 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash sums $276,182. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,093/mo property income instead of your personal income.
Single Family
Built in 2018
8,276 sqft lot
$N/A/sqft
$219 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nara Brown • Long Realty
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22528395
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.