1376 Los Olmos LnCrandallTX75411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crandall at 1376 Los Olmos Ln, Crandall, TX, 75411 generates $2,833/mo in rent and, after a $1,526/mo payment, leaves $616/mo in cash flow. Total monthly income is $2,833/mo, and annual cash flow is $7,389/yr on $103,372 invested. Return on cash invested sits at 27.06% in year one, and rental yield is 10.9% on a $311,830 entry. Equity gained on principal adds $2,012/yr, while 5% annual appreciation builds toward $86,153 over five years. Five-year ROI reaches 142.39% and total cumulative return in cash sums $147,186. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,833/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75411, Arthur City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 592 (100%) |
| Owner Occupied HU | 408 (68.9%) |
| Renter Occupied HU | 97 (16.4%) |
| Vacant Housing Units | 87 (14.7%) |
| Median Home Value | $228,767 |
| Average Home Value | $251,771 |
Housing Distribution
Address Breakdown
Residential
529
Single Family
529
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
