Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,173/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 7.32% with $3,173/mo rent. Return on cash invested shows 16.09% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 83.64% and total cumulative return in cash records $143,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,173/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,200 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78418, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,925 (100%) |
| Owner Occupied HU | 9,132 (54.0%) |
| Renter Occupied HU | 4,073 (24.1%) |
| Vacant Housing Units | 3,720 (22.0%) |
| Median Home Value | $357,827 |
| Average Home Value | $408,375 |
Residential
15,824
Single Family
13,764
Multi-Family
2,060
Businesses
633
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $520,000 |
| 2017-09-13 | Sold | N/A |
| 2017-07-12 | Pending sale | $389,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $5632.42 | 0.99% | $540,042 | 10.00% |
| 2023-06-29 | $5577.19 | -25.05% | $490,947 | 10.00% |
| 2022-06-29 | $7441.45 | 2.43% | $446,315 | 10.00% |
No similar rental properties found nearby.
Listed by: Nadiya Zitser • Keller Williams Coastal Bend
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #461287
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-06-29 05:43:46 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
