13733 Stone Cir #102BroomfieldCO80023
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 13733 Stone Cir #102, Broomfield, CO, 80023 in Broomfield is priced for capital growth, not immediate cash flow. The $789,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $218,235 by year five, with $7,275/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $2,043.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $1,200 |
City averages based on Broomfield market data in our database. Property projections are estimates.
Townhouse
Built in 2005
2,881 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2005
2,881 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Brian Hellwig • RE/MAX of Boulder, Inc
Mls Name: IRES
Mls ID: #1050153