13730 Fernhill Dr, Sugar Land, TX, 77498 | $102/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1043 sft

2800 Jeanetta St APT 408, Houston, TX, 77063

3 Bed
2 Bath
1332 sft

12843 Clarewood Dr, Houston, TX, 77072

2 Bed
2 Bath
1315 sft

8100 Cambridge St APT 112, Houston, TX, 77054

2 Bed
3 Bath
1220 sft

3600 Jeanetta St APT 1202, Houston, TX, 77063

Nearby investment properties with comparable prices

2 Bed
2 Bath
1382 sft

7900 Westheimer Rd APT 239, Houston, TX, 77063

2 Bed
2 Bath
953 sft

1203 Wilcrest Dr, Houston, TX, 77042

2 Bed
2 Bath
953 sft

6289 Wilcrest Dr #6202, Houston, TX, 77072

2 Bed
2 Bath
953 sft

6289 Wilcrest Dr APT 8103, Houston, TX, 77072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 13730 Fernhill Dr, Sugar Land, TX, 77498 listed at $179,000 pairs $1,375/mo rent with a $876/mo payment to leave $102/mo cash flow. Total monthly income runs $1,375/mo, and annual cash flow reaches $1,227/yr on $59,339 cash to close. Return on cash invested measures 21.98% in year one, and rental yield registers 9.22% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 115.19% and total cumulative return in cash totals $68,355. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,375/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

0.43 Acres lot

$N/A/sqft

No HOA