Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13725 SW 147th Circle Ln APT 1-31, Miami, FL, 33186 listed at $329,900 pairs $2,563/mo rent with a $1,615/mo payment. Total monthly income runs $2,563/mo. Return on cash invested measures 17.71% in year one, and rental yield registers 9.32% at a $329,900 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,145 by year five. Five-year ROI tracks 93.94% and total cumulative return in cash totals $102,735. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,563/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1994
N/A lot
$N/A/sqft
$486 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $329,900 |
| 2022-06-07 | Sold | $235,000 |
| 2000-10-10 | Sold | $66,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3988.93 | 32.13% | $201,825 | 45.90% |
| 2022-02-13 | $3019.04 | 5.40% | $138,334 | 10.00% |
| 2021-02-13 | $2864.45 | 6.37% | $125,759 | 10.00% |
Listed by: Alberto Selma • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11740968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
