13725 Clayton DrShannon HillsAR72103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shannon Hills at 13725 Clayton Dr, Shannon Hills, AR, 72103 offers a 11.39% rental yield on a $125,000 purchase with $1,186/mo rent. Total monthly income registers $1,186/mo, and a $612/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,213/yr on $41,438 to close, and return on cash invested stands at 32.49% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 170.15% and total cumulative return in cash at $70,505. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,186/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72103, Mabelvale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,774 (100%) |
| Owner Occupied HU | 3,914 (67.8%) |
| Renter Occupied HU | 1,275 (22.1%) |
| Vacant Housing Units | 585 (10.1%) |
| Median Home Value | $182,837 |
| Average Home Value | $229,521 |
Housing Distribution
Address Breakdown
Residential
5,722
Single Family
5,331
Multi-Family
391
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Hatfield • Diamond Rock Realty
Mls Name: CARMLS
Mls ID: #25048960