Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tustin at 13722 Red Hill Ave APT 15, Tustin, CA, 92780 offers a 8.59% rental yield on a $399,999 purchase with $2,862/mo rent. Total monthly income registers $2,862/mo, and a $1,958/mo payment leaves $387/mo available for distribution. Annual cash flow reaches $4,648/yr on $132,600 to close, and return on cash invested stands at 23.41% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,512 over five years. Portfolio math shows five-year ROI at 121.65% and total cumulative return in cash at $161,307. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,862/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
3.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92780, Tustin, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,643 (100%) |
| Owner Occupied HU | 7,834 (42.0%) |
| Renter Occupied HU | 10,189 (54.7%) |
| Vacant Housing Units | 620 ( 3.3%) |
| Median Home Value | $878,171 |
| Average Home Value | $891,218 |
Residential
18,698
Single Family
13,817
Multi-Family
4,881
Businesses
3,252
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mac Mackenzie • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25157563
