1372 S Cathay Court #104, Aurora, CO, 80017 | $779/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
936 sft

5320 Allison Street #106, Arvada, CO, 80002

2 Bed
2 Bath
992 sft

3078 W 107th Place #D, Westminster, CO, 80031

2 Bed
2 Bath
1039 sft

2430 W 82nd Place #2F, Westminster, CO, 80031

Investment Property+ 1 more

2 Bed
2 Bath
1026 sft

5255 Memphis Street #224, Denver, CO, 80239

Nearby investment properties with comparable prices

3 Bed
2 Bath
1230 sft

1316 Sable Boulevard, Aurora, CO, 80011

2 Bed
2 Bath
1755 sft

3659 W Union Avenue, Denver, CO, 80236

2 Bed
2 Bath
928 sft

1121 Albion Street #201, Denver, CO, 80220

2 Bed
2 Bath
1142 sft

7995 E Mississippi Avenue Unit K1, Denver, CO, 80247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1372 S Cathay Court #104, Aurora, CO, 80017 uses $111,053 cash to close to unlock $9,352/yr annual cash flow and $779/mo monthly cash flow. Total monthly income runs $2,732/mo, and a $1,640/mo payment keeps the spread at $779/mo. Purchase price stands at $335,000, and rental yield measures 9.79% with $2,732/mo rent. Return on cash invested shows 28.33% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 147.56% and total cumulative return in cash records $163,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,732/mo property income covering a $1,640/mo payment rather than investor’s personal income.

Condo

Built in 1997

N/A lot

$N/A/sqft

No HOA