Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 13717 Rolling Hills Ln, Dallas, TX, 75240 listed at $499,000 pairs $3,770/mo rent with a $2,442/mo payment to leave $222/mo cash flow. Total monthly income runs $3,770/mo, and annual cash flow reaches $2,663/yr on $165,419 cash to close. Return on cash invested measures 21.52% in year one, and rental yield registers 9.07% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 112.68% and total cumulative return in cash totals $186,390. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,770/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75240, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,532 (100%) |
| Owner Occupied HU | 2,391 (16.5%) |
| Renter Occupied HU | 10,786 (74.2%) |
| Vacant Housing Units | 1,355 ( 9.3%) |
| Median Home Value | $459,306 |
| Average Home Value | $604,977 |
Residential
12,400
Single Family
3,369
Multi-Family
9,031
Businesses
1,576
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca Zepeda • Longhorn Real Estate
Mls Name: NTREIS
Mls ID: #21070091
