13712 NE 116th CirBrush PrairieWA98606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brush Prairie at 13712 NE 116th Cir, Brush Prairie, WA, 98606 earns $1,109/mo cash flow from $4,920/mo rent with a $3,103/mo payment. Total monthly income totals $4,920/mo, and annual cash flow totals $13,308/yr on $208,586 capital. ROI tracks 26.44% on current figures, and rental yield reads 9.31% at a $634,000 purchase. Equity gained on principal adds $4,091/yr, and 5% annual appreciation supports $175,163 over five years. Five-year ROI reaches 137.62% and total cumulative return in cash sums $287,046. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,920/mo property income instead of your personal income.
Single Family
Built in 2022
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98606, Brush Prairie, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,212 (88.3%) |
| Renter Occupied HU | 328 ( 9.0%) |
| Vacant Housing Units | 99 ( 2.7%) |
| Median Home Value | $746,069 |
| Average Home Value | $770,707 |
Housing Distribution
Address Breakdown
Residential
3,352
Single Family
3,348
Multi-Family
4
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chantelle Hodson • Streamline Real Estate and Transaction Management, LLC
Mls Name: RMLS (OR)
Mls ID: #527148345