13710 New Village Ln,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 13710 New Village Ln, Sugar Land, TX, 77498 offers a 9.32% rental yield on a $279,000 purchase with $2,167/mo rent. Total monthly income registers $2,167/mo, and a $1,366/mo payment leaves $183/mo available for distribution. Annual cash flow reaches $2,191/yr on $92,489 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 116.78% and total cumulative return in cash at $108,007. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,167/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.