Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 13708 Old Oaks Ct, Burleson, TX, 76028 generates $5,342/mo in rent and, after a $2,932/mo payment, leaves $1,074/mo in cash flow. Total monthly income is $5,342/mo, and annual cash flow is $12,887/yr on $197,071 invested. Return on cash invested sits at 26.6% in year one, and rental yield is 10.7% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 139.92% and total cumulative return in cash sums $275,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,342/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.30 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $599,000 |
| 2017-05-31 | Sold | N/A |
| 2012-02-15 | Listing removed | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5718.66 | 4.21% | $640,543 | 8.27% |
| 2023-05-01 | $5487.60 | -4.00% | $591,626 | 19.70% |
| 2022-05-01 | $5716.48 | 7.91% | $494,269 | 11.80% |
Listed by: Robin Marriott • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20911599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
