13705 NE 118th WayBrush PrairieWA98606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brush Prairie at 13705 NE 118th Way, Brush Prairie, WA, 98606 uses $190,787 cash to close to unlock $6,329/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $4,013/mo, and a $2,838/mo payment keeps the spread at $527/mo. Purchase price stands at $579,900, and rental yield measures 8.3% with $4,013/mo rent. Return on cash invested shows 23.38% in year one, and 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 121.18% and total cumulative return in cash records $231,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,013/mo property income covering a $2,838/mo payment rather than investor’s personal income.
Single Family
Built in 2023
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98606, Brush Prairie, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,212 (88.3%) |
| Renter Occupied HU | 328 ( 9.0%) |
| Vacant Housing Units | 99 ( 2.7%) |
| Median Home Value | $746,069 |
| Average Home Value | $770,707 |
Housing Distribution
Address Breakdown
Residential
3,352
Single Family
3,348
Multi-Family
4
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Rose • Keller Williams Realty
Mls Name: RMLS (OR)
Mls ID: #327547480