








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Silver Spring at 13701 Modrad Way #9-C-34, Silver Spring, MD, 20904 listed at $269,000 pairs $2,465/mo rent with a $1,317/mo payment to leave $792/mo cash flow. Total monthly income runs $2,465/mo, and annual cash flow reaches $9,499/yr on $89,174 cash to close. Return on cash invested measures 30.56% in year one, and rental yield registers 11% at a $269,000 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,320 by year five. Five-year ROI tracks 160.03% and total cumulative return in cash totals $142,703. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,465/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,229 (100%) |
| Owner Occupied HU | 11,239 (52.9%) |
| Renter Occupied HU | 9,043 (42.6%) |
| Vacant Housing Units | 947 ( 4.5%) |
| Median Home Value | $594,619 |
| Average Home Value | $630,777 |
Residential
21,652
Single Family
12,306
Multi-Family
9,346
Businesses
673
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mohammed Khadeer • ExecuHome Realty
Mls Name: Bright MLS
Mls ID: #MDMC2200846