13700 N 3100 WCollinstonUT84306
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 13700 N 3100 W, Collinston, UT, 84306 in Collinston worth modelling. At $699,999 with a 7.04% gross yield, the $4,108/mo rent leaves $5/mo after the $3,148/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.30 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $193,397 by year five; $6,447/yr in principal reduction adds further equity. Total projected return: $264,781.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $5 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,108 |
| Total Monthly Debt Service | $3,824 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
3.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84306, Collinston, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 168 (83.2%) |
| Renter Occupied HU | 22 (10.9%) |
| Vacant Housing Units | 12 ( 5.9%) |
| Median Home Value | $491,304 |
| Average Home Value | $563,958 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
207
Multi-Family
1
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
3.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84306, Collinston, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 168 (83.2%) |
| Renter Occupied HU | 22 (10.9%) |
| Vacant Housing Units | 12 ( 5.9%) |
| Median Home Value | $491,304 |
| Average Home Value | $563,958 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
207
Multi-Family
1
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Christensen • All American Real Estate, LLC
Mls Name: UtahRealEstate.com
Mls ID: #2074491