137 Williams St, Cordova, SC, 29039 | $145/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
988 sft

2336 Northview Dr #3C, Orangeburg, SC, 29118

3 Bed
2 Bath
1010 sft

39 McMillan St, Bamberg, SC, 29003

3 Bed
1 Bath
1025 sft

1010 Calvary Church Rd, Neeses, SC, 29107

Investment Property+ 2 more

2 Bed
2 Bath
938 sft

2690 Charleston Hwy, Orangeburg, SC, 29115

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1110 sft

1859 Atlantic Ave, Orangeburg, SC, 29115

2 Bed
2 Bath
1092 sft

2320 Mall Terrace Ct, Orangeburg, SC, 29118

4 Bed
2 Bath
1392 sft

921/931 Berry St NE, Orangeburg, SC, 29115

2 Bed
1 Bath
1109 sft

850 Hampton St, Elloree, SC, 29047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cordova at 137 Williams St, Cordova, SC, 29039 with 5% annual appreciation on a $142,000 basis while $990/mo rent supports operations. Total monthly income totals $990/mo and a $695/mo payment preserves $145/mo for cash returns. Annual cash flow comes to $1,737/yr on $47,073 deployed, and return on cash invested reaches 23.6% in year one. Equity gained on principal adds $916/yr, and five-year appreciation sums $39,232 alongside rental yield of 8.37%. Five-year ROI measures 122.37% and total cumulative return in cash totals $57,602.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $990/mo property income versus a $695/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1964

0.46 Acres lot

$N/A/sqft

No HOA