








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kingsland at 137 Walnut Way, Kingsland, GA, 31548 listed at $449,900 pairs $3,383/mo rent with a $2,202/mo payment to leave $645/mo cash flow. Total monthly income runs $3,383/mo, and annual cash flow reaches $7,738/yr on $149,142 cash to close. Return on cash invested measures 25.1% in year one, and rental yield registers 9.02% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 130.52% and total cumulative return in cash totals $194,662. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,383/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
10,454 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Hannah Melton • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1655781