137 Tres Lagos BlvdGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 137 Tres Lagos Blvd, Gun Barrel City, TX, 75156 with 5% annual appreciation on a $210,000 basis while $1,970/mo rent supports operations. Total monthly income totals $1,970/mo and a $1,028/mo payment preserves $477/mo for cash returns. Annual cash flow comes to $5,718/yr on $69,615 deployed, and return on cash invested reaches 28.12% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 11.26%. Five-year ROI measures 148.13% and total cumulative return in cash totals $103,120.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,970/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2018
0.35 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marsha Bourne • Avery Realty Group
Mls Name: NTREIS
Mls ID: #21021154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.