137 Orlando St #JEdisonNJ08817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edison at 137 Orlando St #J, Edison, NJ, 08817 offers a 11.08% rental yield on a $317,900 purchase with $2,935/mo rent. Total monthly income registers $2,935/mo, and a $1,556/mo payment leaves $669/mo available for distribution. Annual cash flow reaches $8,028/yr on $105,384 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $2,051/yr while 5% annual appreciation supports $87,830 over five years. Portfolio math shows five-year ROI at 144.97% and total cumulative return in cash at $152,776. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,935/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1982
927.83 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Housing Distribution
Address Breakdown
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CINTIA D'URSO • VOX REALTY
Mls Name: All Jersey MLS
Mls ID: #2607184R