Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 137 Oak Grove Rd, Brunswick, GA, 31523 priced at $234,000 converts $1,532/mo rent into $108/mo cash flow after a $1,145/mo obligation. Total monthly income equals $1,532/mo, and annual cash flow totals $1,298/yr on $77,571 invested. Return on cash invested prints 21.58% in year one, and rental yield reads 7.86% against a $234,000 entry. Equity gained on principal adds $1,510/yr, while 5% annual appreciation compiles into $64,650 by year five. Five-year ROI reaches 111.74% and total cumulative return in cash sums $86,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,532/mo property income covering a $1,145/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $234,000 |
| 2022-03-11 | Sold | $175,000 |
| 2022-02-16 | Pending sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $1382.20 | -1.84% | $51,160 | N/A |
| 2022-04-13 | $1408.04 | 88.58% | $51,160 | 117.15% |
| 2021-04-13 | $746.67 | N/A | $23,560 | N/A |
Listed by: Katie Brown • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1652992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
