137 Jewel Box Dr,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at 137 Jewel Box Dr, Stephenson, VA, 22656 offers $2,255/mo rent that, after a $1,762/mo payment, leaves $103/mo cash flow. Total monthly income is $2,255/mo, and annual cash flow is $1,236/yr on $119,340 cash. Return on cash invested measures 20.94% in year one, and rental yield stands at 7.52% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 108.11% and total cumulative return in cash reaches $129,021. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,255/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.