137 Hillside RdSpartaNJ07871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sparta at 137 Hillside Rd, Sparta, NJ, 07871 uses $170,751 cash to close to unlock $10,811/yr annual cash flow and $901/mo monthly cash flow. Total monthly income runs $4,600/mo, and a $2,540/mo payment keeps the spread at $901/mo. Purchase price stands at $519,000, and rental yield measures 10.64% with $4,600/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 138.81% and total cumulative return in cash records $237,021. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,600/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 1948
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07871, Sparta, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,336 (100%) |
| Owner Occupied HU | 6,962 (83.5%) |
| Renter Occupied HU | 812 ( 9.7%) |
| Vacant Housing Units | 562 ( 6.7%) |
| Median Home Value | $516,298 |
| Average Home Value | $570,365 |
Housing Distribution
Address Breakdown
Residential
8,097
Single Family
7,957
Multi-Family
140
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandria Ward • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3981014