137 Eaton LaneBrewsterMA02631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brewster at 137 Eaton Lane, Brewster, MA, 02631 with 5% annual appreciation on a $449,500 basis while $3,335/mo rent supports operations. Total monthly income totals $3,335/mo and a $2,200/mo payment preserves $502/mo for cash returns. Annual cash flow comes to $6,023/yr on $149,009 deployed, and return on cash invested reaches 23.95% in year one. Equity gained on principal adds $2,901/yr, and five-year appreciation sums $124,189 alongside rental yield of 8.9%. Five-year ROI measures 124.67% and total cumulative return in cash totals $185,765.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,335/mo property income versus a $2,200/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02631, Brewster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,840 (100%) |
| Owner Occupied HU | 4,136 (46.8%) |
| Renter Occupied HU | 897 (10.1%) |
| Vacant Housing Units | 3,807 (43.1%) |
| Median Home Value | $784,868 |
| Average Home Value | $909,379 |
Housing Distribution
Address Breakdown
Residential
5,858
Single Family
4,974
Multi-Family
884
Businesses
340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margie Nilson • Marietta Realty
Mls Name: CCIMLS
Mls ID: #22504583