137 East Mountain Road UNIT 2E3KillingtonVT05751
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowHigh DSCR is a competitive advantage at closing. 137 East Mountain Road UNIT 2E3, Killington, VT, 05751 in Killington achieves 3.95, rent of $3,538/mo covers the $895/mo payment 1.5x over at $199,000. Rental yield 21.33%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 21.3% | 6.2% |
| Monthly Cash Flow | $(1,550) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,538 |
| Total Monthly Debt Service | $5,009 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1982
N/A lot
$N/A/sqft
$11,292 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1982
N/A lot
$N/A/sqft
$11,292 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices