137 Deer Bay Rd, Ashby, MA, 01431 | $861/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3047 sft

111 Main Street, New Ipswich, NH, 03071

4 Bed
2 Bath
2390 sft

59 Cleveland Hill Road, Brookline, NH, 03033

2 Bed
2 Bath
1444 sft

53 Laurel Lake Rd, Royalston, MA, 01368

2 Bed
2 Bath
1451 sft

920 Ridgefield Cir #C, Clinton, MA, 01510

Nearby investment properties with comparable prices

1 Bed
2 Bath
942 sft

47 Dogwood Drive #205, Nashua, NH, 03062

3 Bed
2 Bath
1786 sft

25 Bear Hill Rd, Gardner, MA, 01440

2 Bed
2 Bath
1161 sft

25 Cortez Drive #57, Nashua, NH, 03062

2 Bed
2 Bath
1224 sft

17 Profile Circle, Nashua, NH, 03063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashby at 137 Deer Bay Rd, Ashby, MA, 01431 uses $132,600 cash to close to unlock $10,328/yr annual cash flow and $861/mo monthly cash flow. Total monthly income runs $3,382/mo, and a $1,958/mo payment keeps the spread at $861/mo. Purchase price stands at $400,000, and rental yield measures 10.15% with $3,382/mo rent. Return on cash invested shows 27.7% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 144.76% and total cumulative return in cash records $191,956. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,382/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 1984

0.42 Acres lot

$N/A/sqft

No HOA