Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Vernia at 137 Camino Verde Ct, La Vernia, TX, 78121 priced at $355,000 converts $2,156/mo rent into after a $1,738/mo obligation. Total monthly income equals $2,156/mo. Return on cash invested prints 16.06% in year one, and rental yield reads 7.29% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 83.45% and total cumulative return in cash sums $98,208. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,156/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.85 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $211.32 | 5.13% | $12,100 | 5.49% |
| 2023-02-12 | $201.01 | N/A | $11,470 | N/A |
Listed by: Angela Barcenas • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1830606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
