137 Beach StStaten IslandNY10304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 137 Beach St, Staten Island, NY, 10304 earns $1,168/mo cash flow from $3,833/mo rent with a $1,953/mo payment. Total monthly income totals $3,833/mo, and annual cash flow totals $14,021/yr on $132,269 capital. ROI tracks 30.51% on current figures, and rental yield reads 11.53% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 160.34% and total cumulative return in cash sums $212,078. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,833/mo property income instead of your personal income.
Single Family
Built in 1899
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Housing Distribution
Address Breakdown
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia A Cucinelli • Taranto Realty
Mls Name: SIBOR
Mls ID: #2600498