137 Aldrich RoadMossyrockWA98564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mossyrock at 137 Aldrich Road, Mossyrock, WA, 98564 with 5% annual appreciation on a $440,000 basis while $2,647/mo rent supports operations. Total monthly income totals $2,647/mo and a $2,154/mo payment preserves $2/mo for cash returns. Annual cash flow comes to $20/yr on $145,860 deployed, and return on cash invested reaches 19.92% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,564 alongside rental yield of 7.22%. Five-year ROI measures 102.69% and total cumulative return in cash totals $149,782.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,647/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1967
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98564, Mossyrock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,352 (100%) |
| Owner Occupied HU | 873 (64.6%) |
| Renter Occupied HU | 243 (18.0%) |
| Vacant Housing Units | 236 (17.5%) |
| Median Home Value | $507,064 |
| Average Home Value | $446,214 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
893
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor Craft • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2460082