Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bordentown at 137 2nd St, Bordentown, NJ, 08505 generates $2,675/mo in rent and, after a $1,501/mo payment, leaves $489/mo in cash flow. Total monthly income is $2,675/mo, and annual cash flow is $5,871/yr on $101,638 invested. Return on cash invested sits at 25.69% in year one, and rental yield is 10.47% on a $306,600 entry. Equity gained on principal adds $1,978/yr, while 5% annual appreciation builds toward $84,708 over five years. Five-year ROI reaches 135.1% and total cumulative return in cash sums $137,312. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,675/mo property income rather than buyer’s personal income.
Single Family
Built in 1870
3,311 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08505, Bordentown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,857 (100%) |
| Owner Occupied HU | 5,339 (68.0%) |
| Renter Occupied HU | 2,217 (28.2%) |
| Vacant Housing Units | 301 ( 3.8%) |
| Median Home Value | $419,386 |
| Average Home Value | $464,167 |
Residential
7,821
Single Family
7,659
Multi-Family
162
Businesses
549
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Listing removed | $315,000 |
| 2025-07-09 | Price change | $315,000 |
| 2025-06-04 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | N/A | N/A | $127,000 | N/A |
| 2023-10-09 | N/A | N/A | $127,000 | N/A |
| 2022-10-09 | $4329.43 | -1.19% | $127,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
