137 113th Sq NE #204,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at 137 113th Sq NE #204, Blaine, MN, 55434 listed at $129,900 pairs $1,012/mo rent with a $636/mo payment to leave $201/mo cash flow. Total monthly income runs $1,012/mo, and annual cash flow reaches $2,408/yr on $43,062 cash to close. Return on cash invested measures 25.5% in year one, and rental yield registers 9.35% at a $129,900 basis. Equity gained on principal adds $838/yr, and annual property appreciation at 5% supports $35,889 by year five. Five-year ROI tracks 132.91% and total cumulative return in cash totals $57,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,012/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).