Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13686 Garden Grove Ct #253, Houston, TX, 77082 earns $1,658/mo cash flow from $3,742/mo rent with a $1,262/mo payment. Total monthly income totals $3,742/mo, and annual cash flow totals $19,900/yr on $85,494 capital. ROI tracks 43.19% on current figures, and rental yield reads 17.41% at a $257,900 purchase. Equity gained on principal adds $1,664/yr, and 5% annual appreciation supports $71,253 over five years. Five-year ROI reaches 230.19% and total cumulative return in cash sums $196,794. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,742/mo property income instead of your personal income.
Townhouse
Built in 2001
1,604 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-06-30 | Price change | $257,900 |
| 2024-06-01 | Price change | $275,000 |
| 2024-04-26 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1333.19 | 9.70% | $253,113 | 19.64% |
| 2022-08-16 | $1215.36 | N/A | $211,556 | 8.67% |
| 2021-08-16 | N/A | N/A | $194,685 | 6.92% |
Listed by: Shantella Williams • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #98447790
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
