13686 Garden Grove Ct #253HoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13686 Garden Grove Ct #253, Houston, TX, 77082 earns $1,658/mo cash flow from $3,742/mo rent with a $1,262/mo payment. Total monthly income totals $3,742/mo, and annual cash flow totals $19,900/yr on $85,494 capital. ROI tracks 43.19% on current figures, and rental yield reads 17.41% at a $257,900 purchase. Equity gained on principal adds $1,664/yr, and 5% annual appreciation supports $71,253 over five years. Five-year ROI reaches 230.19% and total cumulative return in cash sums $196,794. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,742/mo property income instead of your personal income.
Townhouse
Built in 2001
1,604 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shantella Williams • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #98447790
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.